County Profile for Douglas - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,065,946 Total Charges 192,821,646
Fixed Assets 26,230,671 Contract Allowance 135,005,723
Other Assets 16,444,258 Operating Revenue 57,815,923
Total Assets 69,740,875 Operating Expenses 54,878,821
Current Liabilities 5,072,259 Operating Margin 2,937,102
Long Term Liabilities 7,651,454 Other Income 1,211,434
Total Equity 57,017,162 Other Expense 0
Total Liabilities and Equity 69,740,875 Net Profit or Loss 4,148,536

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,373 Revenue per Bed $2,408,997 Revenue per Person $57,815,923
Net Margin per Discharge $2,508 Net Margin per Bed $122,379 Net Margin per Person $2,937,102
Net Profit per Discharge $3,543 Net Profit per Bed $172,856 Net Profit per Person $4,148,536
Net Fixed Assets per Discharge $22,400 Net Fixed Assets per Bed $1,092,945 Net Fixed Assets per Bed $26,230,671
Long Term Debt per Discharge $6,534 Long Term Debt per Bed $318,811 Long Term Debt per Person $7,651,454
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,182 Net Fixed Assets 1,272 Population Estimate 1,151
Total Revenue 1,262 Long Term Liabilities 1,379 Total Patient Discharges 1,429
Net Margin 601 Total Patient Beds 2,048
Net Profit or Loss 868

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,127,419 12,542,574 0.5683
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 5,951,064 16,761,656 0.3550
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,671,572 13 Nursing Administration 852,441
02,03 Captial Related - Movable Equipment 1,632,679 14 Central Services and Supply 0
04 Employee Benefits 1,341,906 15 Pharmacy 889,559
05 Administrative and General 9,982,663 16 Medical Records and Medical Library 510,880
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,183,874 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 670,832 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 496,784 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,233,190

County Profile for Douglas - 2018